Mrs Nudgely's Deal Analyzer

🐔

Mrs Nudgely's Deal Analyzer

Enter password to continue

Quick Add Deal

Address

Asking Price ($)

Beds

Baths

Sq Ft

Property Type

Source

Select Deal or Enter New

Load from Inbox

Property Details

Purchase Price ($)

ARV (After Repair Value) ?

Estimated Rehab Cost ($)

Property Type

Rental Income

Vacancy Rate (%) ?

Operating Expenses

Property Taxes (Annual $)

Insurance (Annual $)

Property Mgmt (%) ?

Maintenance Reserve (%) ?

CapEx Reserve (%) ?

HOA (Monthly $)

Financing

Down Payment (%)

Interest Rate (%)

Loan Term (Years)

Points (%)

Closing Costs ($)

Select Deal

Load Deal

Quick Check Summary

5-Year Projection

Annual Rent Growth (%)

Annual Expense Growth (%)

Annual Appreciation (%)

Year	Gross Rent	Expenses	Cash Flow	Cumulative CF	Property Value	Equity	Total Return

BRRRR Calculator ?

Purchase + Rehab (Total $)

ARV ($)

Refinance LTV (%)

Refi Rate (%)

Refi Term (Years)

Sensitivity Analysis

Vacancy Rate: 8%

Interest Rate Adjustment: 0%

Rent Adjustment: 0%

Comparable Rents

Comp 1 ($/mo)

Comp 2 ($/mo)

Comp 3 ($/mo)

Average

Notes

Weekly Shortlist

Deals marked as "Hot Deal" or "Maybe" appear here for comparison.